Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Production cost ($/kWh) . | Feasibility . |
---|---|---|---|---|---|
FSE-1 | –1 161 373 | –11.52 | –18 | 0.6228 | Not feasible |
FSE-2 | –1 154 340 | –10.37 | –18 | 0.5926 | Not feasible |
FSE-3 | 209 499 | – | 0.5 | 0.0808 | Feasible |
FSE-4 | –119 672 | –0.05 | 14 | 0.2105 | Not feasible |
FSE-5 | –200 068 | –2.41 | 1 | 0.2391 | Not feasible |
FSE-6 | –76 842 | 1.51 | 14 | 0.1930 | Not feasible |
Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Production cost ($/kWh) . | Feasibility . |
---|---|---|---|---|---|
FSE-1 | –1 161 373 | –11.52 | –18 | 0.6228 | Not feasible |
FSE-2 | –1 154 340 | –10.37 | –18 | 0.5926 | Not feasible |
FSE-3 | 209 499 | – | 0.5 | 0.0808 | Feasible |
FSE-4 | –119 672 | –0.05 | 14 | 0.2105 | Not feasible |
FSE-5 | –200 068 | –2.41 | 1 | 0.2391 | Not feasible |
FSE-6 | –76 842 | 1.51 | 14 | 0.1930 | Not feasible |
Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Production cost ($/kWh) . | Feasibility . |
---|---|---|---|---|---|
FSE-1 | –1 161 373 | –11.52 | –18 | 0.6228 | Not feasible |
FSE-2 | –1 154 340 | –10.37 | –18 | 0.5926 | Not feasible |
FSE-3 | 209 499 | – | 0.5 | 0.0808 | Feasible |
FSE-4 | –119 672 | –0.05 | 14 | 0.2105 | Not feasible |
FSE-5 | –200 068 | –2.41 | 1 | 0.2391 | Not feasible |
FSE-6 | –76 842 | 1.51 | 14 | 0.1930 | Not feasible |
Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Production cost ($/kWh) . | Feasibility . |
---|---|---|---|---|---|
FSE-1 | –1 161 373 | –11.52 | –18 | 0.6228 | Not feasible |
FSE-2 | –1 154 340 | –10.37 | –18 | 0.5926 | Not feasible |
FSE-3 | 209 499 | – | 0.5 | 0.0808 | Feasible |
FSE-4 | –119 672 | –0.05 | 14 | 0.2105 | Not feasible |
FSE-5 | –200 068 | –2.41 | 1 | 0.2391 | Not feasible |
FSE-6 | –76 842 | 1.51 | 14 | 0.1930 | Not feasible |
This PDF is available to Subscribers Only
View Article Abstract & Purchase OptionsFor full access to this pdf, sign in to an existing account, or purchase an annual subscription.