Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Storage cost ($/kg) . | Tariff ($/kg) . | Feasibility . |
---|---|---|---|---|---|---|
FSP-1 | 4194.92 | 14.38 | 7 | 0.037 53 | 0.038 31 | Feasible |
FSP-2 | 5126.70 | 13.26 | 7 | 0.037 25 | 0.038 12 | Feasible |
FSP-3 | 3723.72 | 13.26 | 7 | 0.034 81 | 0.035 44 | Feasible |
FSP-4 | 5805.31 | 12.01 | 8 | 0.036 58 | 0.037 44 | Feasible |
FSP-5 | 4227.65 | 12.01 | 8 | 0.034 33 | 0.034 96 | Feasible |
Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Storage cost ($/kg) . | Tariff ($/kg) . | Feasibility . |
---|---|---|---|---|---|---|
FSP-1 | 4194.92 | 14.38 | 7 | 0.037 53 | 0.038 31 | Feasible |
FSP-2 | 5126.70 | 13.26 | 7 | 0.037 25 | 0.038 12 | Feasible |
FSP-3 | 3723.72 | 13.26 | 7 | 0.034 81 | 0.035 44 | Feasible |
FSP-4 | 5805.31 | 12.01 | 8 | 0.036 58 | 0.037 44 | Feasible |
FSP-5 | 4227.65 | 12.01 | 8 | 0.034 33 | 0.034 96 | Feasible |
PBP, payback period.
Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Storage cost ($/kg) . | Tariff ($/kg) . | Feasibility . |
---|---|---|---|---|---|---|
FSP-1 | 4194.92 | 14.38 | 7 | 0.037 53 | 0.038 31 | Feasible |
FSP-2 | 5126.70 | 13.26 | 7 | 0.037 25 | 0.038 12 | Feasible |
FSP-3 | 3723.72 | 13.26 | 7 | 0.034 81 | 0.035 44 | Feasible |
FSP-4 | 5805.31 | 12.01 | 8 | 0.036 58 | 0.037 44 | Feasible |
FSP-5 | 4227.65 | 12.01 | 8 | 0.034 33 | 0.034 96 | Feasible |
Financing schemes . | NPV ($) . | IRR (%) . | PBP (years) . | Storage cost ($/kg) . | Tariff ($/kg) . | Feasibility . |
---|---|---|---|---|---|---|
FSP-1 | 4194.92 | 14.38 | 7 | 0.037 53 | 0.038 31 | Feasible |
FSP-2 | 5126.70 | 13.26 | 7 | 0.037 25 | 0.038 12 | Feasible |
FSP-3 | 3723.72 | 13.26 | 7 | 0.034 81 | 0.035 44 | Feasible |
FSP-4 | 5805.31 | 12.01 | 8 | 0.036 58 | 0.037 44 | Feasible |
FSP-5 | 4227.65 | 12.01 | 8 | 0.034 33 | 0.034 96 | Feasible |
PBP, payback period.
This PDF is available to Subscribers Only
View Article Abstract & Purchase OptionsFor full access to this pdf, sign in to an existing account, or purchase an annual subscription.